{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":2930},1540,2970,2370,1080,720,2300,2090,2800,3060,3100,2990]
["Projected",1850,770,2600,2450,2190,2000,2520,1680,2250,2530,790,3280]
["Actual",3360,2110,2350,690,3190,1450,1240,2720,1930,2430,800,2670]
["Forecast",1300,970,1000,1170,2930,1850,2580,1520,3040,2870,790,1780]