{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":3010},2310,2980,1560,3100,830,1590,2680,850,1930,1130,1500]
["Projected",3100,810,1060,770,3020,2480,2030,2860,1020,1240,3100,1710]
["Actual",1450,2420,1900,1490,1920,2300,1640,1980,2230,3010,2950,2330]
["Forecast",1680,840,2560,1420,560,1270,2710,660,1410,2300,2170,1300]