{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":2380},920,1210,2290,2720,2150,2850,1200,3260,2910,3140,940]
["Projected",2580,2520,2460,2040,3220,2360,1480,1160,2210,2790,3240,3160]
["Actual",3430,3280,3400,840,2250,2100,3010,2340,1910,2900,3420,3300]
["Forecast",900,3120,2050,930,630,3140,2240,1670,2830,1390,2450,1590]