{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":950},2940,2930,2390,3240,1170,2230,1230,750,730,1560,2170]
["Projected",2210,2420,1360,2600,990,1230,940,570,3160,3300,3220,3470]
["Actual",2390,770,3430,2860,560,2370,590,2780,830,560,2180,2850]
["Forecast",730,770,2120,610,1140,2480,3280,2860,2690,1730,1360,2110]