{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":1020},3280,1570,3210,2260,3470,3440,1200,580,3190,520,880]
["Projected",1640,1590,2840,740,900,2870,1500,1460,1260,2660,2280,1490]
["Actual",1400,3010,1400,680,1150,2770,1040,3270,3330,3010,2580,2710]
["Forecast",1710,3060,2340,890,2360,870,2970,3480,1860,2060,1190,3330]