{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":2960},1300,1160,1150,2390,3120,2400,2240,2070,670,3100,1860]
["Projected",1770,1450,3110,3340,2840,570,2590,1420,2020,1830,2410,2880]
["Actual",1090,1810,3230,3050,520,2370,2550,1460,2310,1450,1730,1540]
["Forecast",3180,760,1480,2370,1400,570,3220,2010,3400,2560,2460,2080]