{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Data","Charts"],"not_rendered":{"charts":9,"images":2},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":24,"n_cols":13,"rows_kept":24,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12],[8,1,8,12],[9,1,9,4],[9,5,9,8],[9,9,9,12],[16,1,16,12],[17,1,17,4],[17,5,17,8],[17,9,17,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",75,85,95,90,85,95,105,100,95,105,115,110]
["Projected",80,90,100,95,90,100,110,95,100,110,120,115]
["Actual",90,100,110,110,100,110,120,125,120,130,140,145]
[]
[]
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["High",{"$f":"B13+RANDBETWEEN(20,50)","v":132},{"$f":"C13+RANDBETWEEN(20,50)","v":109},130,101,117,105,91,125,120,119,120,104]
["Average",{"$f":"RANDBETWEEN(50,100)","v":88},{"$f":"RANDBETWEEN(50,100)","v":67},90,72,80,85,53,75,84,92,76,74]
["Low",{"$f":"B13-RANDBETWEEN(20,50)","v":66},{"$f":"C13-RANDBETWEEN(20,50)","v":20},51,22,60,61,29,25,58,67,32,39]
[]
[]
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Opening",{"$f":"RANDBETWEEN(120,150)","v":143},{"$f":"B23","v":111},{"$f":"C23","v":94},205,273,241,230,283,273,258,226,224]
["High",{"$f":"B20+RANDBETWEEN(20,120)","v":172},{"$f":"C20+RANDBETWEEN(20,120)","v":225},206,283,327,267,309,370,316,289,278,291]
["Low",{"$f":"B20-RANDBETWEEN(20,50)","v":93},{"$f":"C20-RANDBETWEEN(20,50)","v":79},72,163,236,199,209,245,241,208,184,182]
["Closing",{"$f":"RANDBETWEEN(B22,B21)","v":111},{"$f":"RANDBETWEEN(C22,C21)","v":94},205,273,241,230,283,273,258,226,224,253]
["Volume",{"$f":"RANDBETWEEN(120,150)","v":122},{"$f":"RANDBETWEEN(120,150)","v":137},126,137,141,133,149,124,132,134,126,121]

{"sheet":"Charts","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}