{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Data"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,1,0,12],[1,1,1,4],[1,5,1,8],[1,9,1,12]]}
[null,"Financial Period"]
[null,2008,{"$nulls":3},2009,{"$nulls":3},2010]
[null,"Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4","Qtr 1","Qtr 2","Qtr 3","Qtr 4"]
["Budget",{"$f":"(RANDBETWEEN(-50,250)+100)*10","v":2900},1620,1820,1800,680,2260,2650,620,3230,860,1260,1460]
["Projected",1530,2280,3450,2750,1580,2090,1280,2310,1560,1290,820,2510]
["Actual",2750,2280,2200,2750,2010,2730,1680,2310,1600,3040,3350,720]
["Forecast",2320,2740,1230,2210,2610,1000,2520,2940,3110,660,2920,2120]